Key figures

SIMPLIFIED RESULTS

Based on 100% ownership of assets

€ million	2004	2005	2006	2007
SALES	983	847	987	1 025
EBIT	116	99	88	64

Consolidated

€ million	2004	2005	2006	2007
SALES	527	315	633	955
EBIT	53	32	55	63
NET PROFIT BEFORE GOODWILL AMORTISATION	20	58	28	27
NET PROFIT ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT	22	64	21	17

 

Balance sheet

 

€ million	Dec. 2007
PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSET	20
GOODWILL	383
LONG TERM INVESTMENTS AND SECURITIES	19
WCR	148
SHAREHOLDERS’ EQUITY	182
MINORITY INTERESTS	46
PROVISIONS	15
NET DEBT	328

 

Net asset value

 

€ million	2004	2005	2006	2007
GROSS ASSETS	215.7	172.4	244.1	254.7
DEFERRED TAX	-18.2	-18.6	-2.6	-1.8
NET DEBT	-46.7	30.5	6.5	-20.9
NET ASSET VALUE	147.2*	184.3	248.1	232.1

*After €30 million capital reduction: cancellation of 434,000 shares at a unit price of €70.

EUROS PER SHARE	2004	2005	2006	2007
NET ASSET VALUE	72,6	89,6	112.8	107,3
DIVIDEND

 

Historical NAV per share (in euros)

 

 

---