Key figures

SIMPLIFIED RESULTS


Based on 100% ownership of assets

€ million 

2006

2007

2008

2009

2010

SALES

987

1 025

916

763

718

EBIT

88

64

28

13

9


Consolidated

 

 

 

 

€ million

2006

2007

2008

2009

2010

SALES

633

957

848

678

645

EBIT

55

64

28

25

13

NET PROFIT ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT  

21

17

-14

12

85

 

 

Balance sheet

 

€ million

Dec. 2008

Dec. 2009

Dec. 2010

PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSET 

20

19

19

GOODWILL

384

364

364

LONG TERM INVESTMENTS AND SECURITIES

8

8

10

WCR

103

109

75

NET ASSET TO BE SOLD  

31

 
INVESTED CAPITAL

515

520

468

SHAREHOLDERS’ EQUITY

155

167

185

MINORITY INTERESTS

40

205

200

PROVISIONS

10

12

15

NET DEBT

310

136

68

NET FINANCING

515

520

468

 

Net asset value

 

€ million

2006  

2007

2008

2009

2010

GROSS ASSETS

244.1

254.7

185.4

190.7

133.6

DEFERRED TAX

-2.6

-1.8

-0.8

0

0

NET DEBT

6.5

-20.9

-36

-59.7

-36.3

NET ASSET VALUE 

248.1

232.1

148.7

131.0

97.2

*After €30 million capital reduction: cancellation of 434,000 shares at a unit price of €70.

 

 

EUROS PER SHARE   

2006

2007

2008

2009

2010
NET ASSET VALUE

112.8

107,3

70.5

61.6

42.1

PAID DIVIDENDS  

 

2.0

1.5

24.5

 

Historical NAV per share (in euros)

 

null