Key figures
SIMPLIFIED RESULTS
Based on 100% ownership of assets
| € million |
2005 |
2006 |
2007 |
2008 |
2009 |
|---|---|---|---|---|---|
| SALES |
847 |
987 |
1 025 |
916 |
763 |
| EBIT |
99 |
88 |
64 |
28 |
13 |
Consolidated
| € million |
2005 |
2006 |
2007 |
2008 |
2009 |
|---|---|---|---|---|---|
| SALES |
315 |
633 |
957 |
848 |
678 |
| EBIT |
32 |
55 |
64 |
28 |
25 |
| NET PROFIT ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT |
64 |
21 |
17 |
-14 |
12 |
Balance sheet
| € million |
Dec. 2007 |
Dec. 2008 |
Dec. 2009 |
|---|---|---|---|
| PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSET |
20 |
20 |
19 |
| GOODWILL |
384 |
384 |
364 |
| LONG TERM INVESTMENTS AND SECURITIES |
19 |
8 |
8 |
| WCR |
147 |
103 |
109 |
| NET ASSET TO BE SOLD |
20 |
||
| INVESTED CAPITAL |
570 |
515 |
520 |
| SHAREHOLDERS’ EQUITY |
182 |
155 |
167 |
| MINORITY INTERESTS |
46 |
40 |
205 |
| PROVISIONS |
12 |
10 |
12 |
| NET DEBT |
330 |
310 |
136 |
| NET FINANCING |
570 |
515 |
520 |
Net asset value
| € million |
2005 |
2006 |
2007 |
2008 |
2009 |
|---|---|---|---|---|---|
| GROSS ASSETS |
172.4 |
244.1 |
254.7 |
185.4 |
191.3 |
| DEFERRED TAX |
-18.6 |
-2.6 |
-1.8 |
-0.8 |
0 |
| NET DEBT |
30.5 |
6.5 |
-20.9 |
-36 |
-60.7 |
| NET ASSET VALUE |
184.3 |
248.1 |
232.1 |
148.7 |
130.6 |
*After €30 million capital reduction: cancellation of 434,000 shares at a unit price of €70.
| EUROS PER SHARE |
2005 |
2006 |
2007 |
2008 |
2009 |
|---|---|---|---|---|---|
| NET ASSET VALUE |
89,6 |
112.8 |
107,3 |
70.5 |
61.8 |
| DIVIDEND |
Historical NAV per share (in euros)
